Skip to content
Search Canton

Canton, Massachusetts · Saved source text

FINAL - Finance Committee Recommendations - ATM and STM 2023 for FY24 pdf file

Budgets & Finance · Record year 2023 · Record 7e76b36393b33e6c51

Open original municipal record ↗Open interactive reader

Saved text from 104 source pages. Transcription and OCR may contain errors; verify figures and wording against the original. Retrieved 2026-10-15.

Source page 81

ANNUAL TOWN MEETING – MAY 8, 2023




NOTES:




                        81

Source page 82

ORIGINAL        FY 2024        FY 2024         FY 2024         FY 2024    INC (DEC) FROM FY 23
     OPERATING BUDGET                                  FY22                                                     EXECUTIVE       FIN. COMM.
                                                                    BUDGET          BASE           DEPT.                                       FIN. COMM. - ORIG
                                                      ACTUAL                                                     REQUEST         REQUEST
                                                                     FY 23         BUDGET        REQUEST                                        $$$$        %%
     BY VOTING CATEGORY
     School Dept         (300)                       46,777,422    50,658,405     50,658,405     53,490,543      53,490,543     53,490,543   2,832,138        5.6
                 TOTAL       03-SCHOOL               46,777,422    50,658,405     50,658,405     53,490,543      53,490,543     53,490,543   2,832,138        5.6

     Assessors           (141)                         290,250       394,311        407,119        405,140         405,140         405,140      10,829        2.7
     Building & Zoning      (241;176)                  395,929       416,963        439,473        439,473         439,473         439,473      22,510        5.4
     Committees & Comm                                  38,270        83,221         83,221        121,717         110,717         110,717      27,496      33.0
     (131;177;182;184;544;545;546;547;548;691;692
     )
     Conservation Comm (171)                           154,843       171,052        176,619        179,119         174,119         174,119       3,067        1.8
     Elder and Human Services (541)                    505,747       501,726        510,807        510,807         474,657         474,657     (27,069)      (5.4)
     Executive Area (129;151;154;179;195;244;910)     1,208,978     1,829,492      1,630,037      1,500,132       1,500,132      1,500,132    (329,360)     (18.0)
     Finance Dept      (133;135;145;155)              1,347,970     1,460,376      1,502,015      1,503,455       1,503,455      1,503,455      43,079        2.9
     Fire Department     (215;220;221;231;232;291)    7,326,443     7,447,758      7,809,218      8,040,566       7,874,362      7,874,362     426,604        5.7
     Health Department           (510)                 360,843       404,442        456,938        439,050         439,050         439,050      34,608        8.6
     Parks & Recreation (542;630;650)                  944,917       971,277       1,000,076      1,148,130       1,080,130      1,080,130     108,853      11.2
     Planning Board        (175)                        73,491        75,079         79,342         84,342          80,342          80,342       5,263        7.0




82
     Police           (210;292)                       5,716,972     5,859,915      5,998,543      6,888,354       6,119,045      6,119,045     259,130        4.4
     Public Library      (610)                        1,482,209     1,478,676      1,511,825      1,621,234       1,434,034      1,434,034     (44,642)      (3.0)
     Public Works                                     3,118,808     3,317,092      3,529,549      4,083,099       4,336,977      4,336,977   1,019,885      30.7
     (192;400;410;420;425-427;491-492;632)
     Town Clerk & Elected (161;163)                    266,154       302,039        316,118        315,218         315,218         315,218      13,179        4.4
     Unpaid Bills        (198)                          15,207                0              0              0               0            0           0        0.0
                                                                                                                                                                     ANNUAL TOWN MEETING - MAY 8, 2023




     Veterans Services     (543)                        198,312       311,639        314,458        352,398         334,890        334,890      23,251        7.5
                 TOTAL      01-MUNICIPAL             23,445,345    25,025,058     25,765,358     27,632,234      26,621,741     26,621,741   1,596,683        6.4

     Blue Hills Regional (840)                        1,472,906     1,603,337      1,603,337      1,770,018       1,770,018      1,770,018     166,681      10.4
     Debt Service        (710;751;752)                4,546,278     4,735,405      4,735,405      4,664,482       4,664,482      4,664,482     (70,923)      (1.5)
     Employer Share-Health/Life (914;915)            12,914,768    13,107,409     13,107,409     13,304,699      13,304,699     13,304,699     197,290        1.5
     Norfolk Agricult HS (841)                          19,800        50,000         50,000         50,000          50,000          50,000           0        0.0
     OPEB Transfers      (993)                        1,050,000     1,150,000      1,150,000      1,250,000       1,250,000      1,250,000     100,000        8.7
     Other Transfers (990)                              98,497       656,011        656,011        523,440         523,440         523,440    (132,571)     (20.2)
     Reserve Fund         (132)                                0     600,000        600,000        600,000         600,000         600,000           0        0.0
     Retirement Benefits (911)                        6,449,186     6,932,851      6,932,851      7,323,368       7,323,368      7,323,368     390,517        5.6
     Snow & Ice          (423)                         758,519       650,500        650,500        650,500         650,500         650,500           0        0.0

Source page 83

ORIGINAL          FY 2024         FY 2024         FY 2024         FY 2024           INC (DEC) FROM FY 23
     OPERATING BUDGET                          FY22                                                         EXECUTIVE       FIN. COMM.
                                                             BUDGET            BASE            DEPT.                                              FIN. COMM. - ORIG
                                              ACTUAL                                                         REQUEST         REQUEST
                                                              FY 23           BUDGET         REQUEST                                               $$$$        %%
     BY VOTING CATEGORY
     Street Lighting    (422)                   77,265           75,000         75,000            97,000           97,000         97,000           22,000       29.3
     Town Insurance      (946)               1,262,147        1,460,666       1,460,666         1,525,950       1,525,950       1,525,950          65,284        4.5
     Trash Collection    (433)               2,298,132        2,447,500       2,447,500         2,584,500       2,584,500       2,584,500         137,000        5.6
     Unemployment Comp          (913)           100,000         100,000        100,000            100,000         100,000         100,000               0        0.0
               TOTAL       02-FIXED COSTS    31,047,499      33,568,679     33,568,679         34,443,957      34,443,957      34,443,957         875,278        2.6

                           GRAND TOTALS :   101,270,266     109,252,142   109,992,442       115,566,734       114,556,241   114,556,241          5,304,099       4.9




                                                                 ORIGINAL         FY 2024           FY 2024         FY 2024         FY 2024         INC (DEC) FROM FY 23
                                                 FY 22
                                                                  BUDGET           BASE              DEPT.        EXECUTIVE       FIN. COMM.          FIN. COM - ORIG
         ENTERPRISE FUNDS                       ACTUAL
                                                                   FY 23          BUDGET           REQUEST         REQUEST         REQUEST            $$$$       %%


          RINK ENTERPRISE (700)                   334,351           404,462          401,962         433,494         433,494         433,494           29,032           7.2

          SEWER ENTERPRISE (600 - 602)          6,657,211         6,825,939        6,867,670       7,121,476       7,121,476        7,121,476         295,537           4.3




83
          WATER ENTERPRISE (640 - 642)          6,774,357         8,611,037        8,771,214       9,818,663       9,818,663        9,818,663       1,207,626          14.0
                                                                                                                                                                              ANNUAL TOWN MEETING - MAY 8, 2023

Source page 84

TOWN OF CANTON
                                                         ORIGINAL      FY 2024            FY 2024       FY 2024       FY 2024     INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024              FY 22
                                                          BUDGET        BASE               DEPT.      EXECUTIVE     FIN. COMM.      FIN. COMM. - ORIG
                                           ACTUAL
     Dept. / Finance Committee Request                     FY 23       BUDGET            REQUEST       REQUEST       REQUEST         $$$$       %%

 300 SCHOOL DEPARTMENT
      TOTAL:    Salaries                   37,454,664     41,195,186     41,195,186      43,593,502    43,593,502   43,593,502   2,398,316        5.8
      TOTAL:    Expenses                    9,322,758      9,463,219      9,463,219       9,897,041     9,897,041    9,897,041     433,822        4.6
                                TOTALS:    46,777,422     50,658,405     50,658,405      53,490,543    53,490,543   53,490,543   2,832,138        5.6
                 TOTAL     03-SCHOOL       46,777,422     50,658,405      50,658,405     53,490,543    53,490,543   53,490,543   2,832,138        5.6


 141 ASSESSORS
      TOTAL:    Salaries                      234,195       248,101         260,909        266,995       266,995       266,995     18,894         7.6
      TOTAL:    Expenses                       56,055       146,210         146,210        138,145       138,145       138,145     (8,065)       (5.5)
                                TOTALS:       290,250       394,311         407,119        405,140       405,140       405,140     10,829         2.7
 176 ZONING BOARD
      TOTAL:    Salaries                       13,560        16,678               0              0             0             0     (16,678)    (100.0)
      TOTAL:    Expenses                        7,422        11,909          11,909         11,909        11,909        11,909           0        0.0
                                TOTALS:        20,982        28,587          11,909         11,909        11,909        11,909     (16,678)     (58.3)
 241 BUILDING DEPARTMENT
      TOTAL:    Salaries                      358,021       368,133         407,321        407,321       407,321       407,321     39,188        10.6
      TOTAL:    Expenses                       16,926        20,243          20,243         20,243        20,243        20,243          0         0.0
                                 TOTALS:      374,947       388,376         427,564        427,564       427,564       427,564     39,188        10.1




84
            TOTAL   03-Building & Zoning      395,929       416,963         439,473        439,473       439,473       439,473     22,510         5.4

 131 FINANCE COMMITTEE
      TOTAL:    Salaries                        4,053          4,865             4,865        4,865         4,865        4,865           0        0.0
      TOTAL:    Expenses                       10,906          7,635             7,635        7,635         7,635        7,635           0        0.0
                                TOTALS:        14,959        12,500          12,500         12,500        12,500        12,500           0        0.0
 177 SUSTAINABILITY COMMITTEE
                                                                                                                                                         ANNUAL TOWN MEETING - MAY 8, 2023




      TOTAL:    Expenses                        2,433          3,000             3,000        3,000         3,000        3,000           0        0.0
                                TOTALS:         2,433          3,000             3,000        3,000         3,000        3,000           0        0.0
 182 CAPITAL OUTLAY & PLANNING
      TOTAL:    Salaries                             0         1,700             1,700        1,700         1,700        1,700           0        0.0
      TOTAL:    Expenses                            98           856               856          856           856          856           0        0.0
                                TOTALS:             98         2,556             2,556        2,556         2,556        2,556           0        0.0
 184 BUILDINGS RENOVATIONS COM
      TOTAL:    Salaries                             0         3,100             3,100        3,100         3,100        3,100           0        0.0
      TOTAL:    Expenses                             0           100               100          100           100          100           0        0.0
                                TOTALS:              0         3,200             3,200        3,200         3,200        3,200           0        0.0
 544 REVERE & SON HERITAGE TRUST
      TOTAL:    Salaries                        9,217             0               0         25,000        25,000        25,000     25,000         0.0
      TOTAL:    Expenses                        2,017        41,704          41,704         51,200        41,200        41,200       (504)       (1.2)
                                TOTALS:        11,234        41,704          41,704         76,200        66,200        66,200     24,496        58.7

Source page 85

TOWN OF CANTON
                                                               ORIGINAL     FY 2024            FY 2024      FY 2024      FY 2024    INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024                     FY 22
                                                                BUDGET       BASE               DEPT.     EXECUTIVE    FIN. COMM.     FIN. COMM. - ORIG
                                                  ACTUAL
     Dept. / Finance Committee Request                           FY 23      BUDGET            REQUEST      REQUEST      REQUEST        $$$$       %%

 545 SUBSTANCE ABUSE COMMITTEE
      TOTAL:    Expenses                               3,435       10,000         10,000         10,000       10,000       10,000         0         0.0
                                TOTALS:                3,435       10,000         10,000         10,000       10,000       10,000         0         0.0
 546 WALK,BIKE & HIKE COMMITTEE
      TOTAL:    Expenses                                300         1,000             1,000       2,000        2,000        2,000     1,000       100.0
                                TOTALS:                 300         1,000             1,000       2,000        2,000        2,000     1,000       100.0
 547 DISABILITY COMMISSION
      TOTAL:    Expenses                                   0         400               400         400          400          400          0         0.0
                                TOTALS:                    0         400               400         400          400          400          0         0.0
 548 DIVERSITY EQUITY & INCLUSION
      TOTAL:    Expenses                               3,112        4,500             4,500       7,500        6,500        6,500     2,000        44.4
                                TOTALS:                3,112        4,500             4,500       7,500        6,500        6,500     2,000        44.4
 691 HISTORICAL COMMISSION
      TOTAL:    Expenses                               2,700        3,669             3,669       3,669        3,669        3,669         0         0.0
                                TOTALS:                2,700        3,669             3,669       3,669        3,669        3,669         0         0.0
 692 BEAUTIFICATION COMMITTEE
      TOTAL:    Expenses                                   0         692               692         692          692          692          0         0.0
                                TOTALS:                    0         692               692         692          692          692          0         0.0
            TOTAL   10-Committees & Commissions       38,270       83,221         83,221        121,717      110,717      110,717    27,496        33.0




85
 171 CONSERVATION COMMISSION
      TOTAL:    Salaries                             139,503      152,502        158,069        158,069      158,069      158,069     5,567         3.7
      TOTAL:    Expenses                              15,341       18,550         18,550         21,050       16,050       16,050    (2,500)      (13.5)
                                TOTALS:              154,843      171,052        176,619        179,119      174,119      174,119     3,067         1.8
 541 COUNCIL ON AGING
                                                                                                                                                           ANNUAL TOWN MEETING - MAY 8, 2023




      TOTAL:    Salaries                             383,762      411,541        420,622        420,622      420,622      420,622     9,081         2.2
      TOTAL:    Expenses                             121,985       90,185         90,185         90,185       54,035       54,035   (36,150)      (40.1)
                                TOTALS:              505,747      501,726        510,807        510,807      474,657      474,657   (27,069)       (5.4)
 129 EXECUTIVE OFFICE
      TOTAL:    Salaries                             421,053      431,457        428,322        443,371      443,371      443,371    11,914         2.8
      TOTAL:    Expenses                              77,318       95,265         95,265        108,150      108,150      108,150    12,885        13.5
                                TOTALS:              498,371      526,722        523,587        551,521      551,521      551,521    24,799         4.7
 151 TOWN COUNSEL
      TOTAL:    Expenses                             295,279      299,440        299,440        293,040      293,040      293,040    (6,400)       (2.1)
                                TOTALS:              295,279      299,440        299,440        293,040      293,040      293,040    (6,400)       (2.1)
 154 HUMAN RESOURCES DEPT
      TOTAL:    Salaries                             183,247      186,782        194,173        194,173      194,173      194,173     7,391         4.0
      TOTAL:    Expenses                              10,183       18,482         18,482         31,482       31,482       31,482    13,000        70.3
                                TOTALS:              193,431      205,264        212,655        225,655      225,655      225,655    20,391         9.9

Source page 86

TOWN OF CANTON
                                                         ORIGINAL      FY 2024            FY 2024       FY 2024      FY 2024    INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024               FY 22
                                                          BUDGET        BASE               DEPT.      EXECUTIVE    FIN. COMM.     FIN. COMM. - ORIG
                                            ACTUAL
     Dept. / Finance Committee Request                     FY 23       BUDGET            REQUEST       REQUEST      REQUEST        $$$$       %%

 179 PLANNING DEPARTMENT
      TOTAL:    Salaries                        63,388       85,183         105,000        105,000       105,000      105,000    19,817        23.3
      TOTAL:    Expenses                         7,626       10,305          10,305         10,305        10,305       10,305         0         0.0
                                TOTALS:         71,014       95,488         115,305        115,305       115,305      115,305    19,817        20.8
 195 TOWN REPORTS
      TOTAL:    Expenses                         2,920        3,150              3,150       3,150         3,150        3,150          0        0.0
                                TOTALS:          2,920        3,150              3,150       3,150         3,150        3,150          0        0.0
 244 SEALER OF WEIGHTS & MEAS
      TOTAL:    Expenses                         7,575        7,500              7,500       7,500         7,500        7,500          0        0.0
                                TOTALS:          7,575        7,500              7,500       7,500         7,500        7,500          0        0.0
 910 EMPLOYEE CONTRACT BENEFIT
      TOTAL:    Salaries                       123,240      640,528         417,000        252,561       252,561      252,561   (387,967)     (60.6)
      TOTAL:    Expenses                        17,148       51,400          51,400         51,400        51,400       51,400          0        0.0
                                  TOTALS:      140,388      691,928         468,400        303,961       303,961      303,961   (387,967)     (56.1)
            TOTAL   01-Executive Branch      1,208,978     1,829,492      1,630,037      1,500,132     1,500,132    1,500,132   (329,360)     (18.0)

 133 DIRECTOR OF FINANCE
      TOTAL:    Salaries                       227,615      231,018         239,659        239,659       239,659      239,659      8,641        3.7
      TOTAL:    Expenses                         5,547        6,380           6,380          6,415         6,415        6,415         35        0.5




86
                                TOTALS:        233,162      237,398         246,039        246,074       246,074      246,074      8,676        3.7
 135 ACCOUNTANT
      TOTAL:    Salaries                       270,739      296,088         309,685        309,685       309,685      309,685    13,597         4.6
      TOTAL:    Expenses                        13,476       16,904          17,904         17,904        17,904       17,904     1,000         5.9
                                TOTALS:        284,216      312,992         327,589        327,589       327,589      327,589    14,597         4.7
 145 TREASURER/TAX COLLECTOR
      TOTAL:                                   169,902      170,950         181,417        181,417       181,417      181,417    10,467         6.1
                                                                                                                                                       ANNUAL TOWN MEETING - MAY 8, 2023




                Salaries
      TOTAL:    Expenses                        46,174       62,373          62,773         62,773        62,773       62,773       400         0.6
                                TOTALS:        216,076      233,323         244,190        244,190       244,190      244,190    10,867         4.7
 155 INFORMATION SYSTEMS
      TOTAL:    Salaries                       280,841      289,168         296,702        296,702       296,702      296,702      7,534        2.6
      TOTAL:    Expenses                       333,676      387,495         387,495        388,900       388,900      388,900      1,405        0.4
                                 TOTALS:       614,517      676,663         684,197        685,602       685,602      685,602      8,939        1.3
            TOTAL   02-Finance Dept          1,347,970     1,460,376      1,502,015      1,503,455     1,503,455    1,503,455    43,079         2.9

 215 911 DISPATCHERS - FIRE
      TOTAL:    Expenses                       265,856      273,832         273,832        282,046       282,046      282,046      8,214        3.0
                                TOTALS:        265,856      273,832         273,832        282,046       282,046      282,046      8,214        3.0
 220 FIRE DEPARTMENT
      TOTAL:    Salaries                     5,898,954     6,072,755      6,401,715       6,532,695    6,527,195    6,527,195   454,440         7.5
      TOTAL:    Expenses                       636,851       573,185        573,185         656,535      522,935      522,935   (50,250)       (8.8)

Source page 87

TOWN OF CANTON
                                                          ORIGINAL      FY 2024            FY 2024       FY 2024      FY 2024    INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024                FY 22
                                                           BUDGET        BASE               DEPT.      EXECUTIVE    FIN. COMM.     FIN. COMM. - ORIG
                                             ACTUAL
     Dept. / Finance Committee Request                      FY 23       BUDGET            REQUEST       REQUEST      REQUEST        $$$$       %%

                                   TOTALS:    6,535,805     6,645,940      6,974,900       7,189,230    7,050,130    7,050,130   404,190         6.1
 221 FIRE ALARMS, BOXES, ETC
      TOTAL:    Salaries                          4,867       14,950          14,950         14,950        14,950       14,950         0         0.0
      TOTAL:    Expenses                          9,038       11,950          11,950         11,950        11,950       11,950         0         0.0
                                   TOTALS:       13,906       26,900          26,900         26,900        26,900       26,900         0         0.0
 231 AMBULANCE SERVICE
      TOTAL:    Salaries                        255,908      274,136         306,636        306,636       306,636      306,636    32,500        11.9
      TOTAL:    Expenses                        228,556      192,300         192,300        207,104       180,000      180,000   (12,300)       (6.4)
                                   TOTALS:      484,463      466,436         498,936        513,740       486,636      486,636    20,200         4.3
 291 EMERGENCY MANAGEMENT
      TOTAL:    Salaries                          8,500       11,500          11,500          5,500         5,500        5,500    (6,000)      (52.2)
      TOTAL:    Expenses                         17,913       23,150          23,150         23,150        23,150       23,150         0         0.0
                                   TOTALS:       26,413       34,650          34,650         28,650        28,650       28,650    (6,000)      (17.3)
            TOTAL   06-Fire Dept              7,326,443     7,447,758      7,809,218      8,040,566     7,874,362    7,874,362   426,604         5.7

 510 HEALTH DEPARTMENT
      TOTAL:    Salaries                        327,510      356,262         408,258        384,495       384,495      384,495    28,233         7.9
      TOTAL:    Expenses                         33,333       48,180          48,680         54,555        54,555       54,555     6,375        13.2
                                   TOTALS:      360,843      404,442         456,938        439,050       439,050      439,050    34,608         8.6




87
 542 YOUTH SERVICES
      TOTAL:    Expenses                          2,562        5,000              5,000       5,000         5,000        5,000         0         0.0
                                   TOTALS:        2,562        5,000              5,000       5,000         5,000        5,000         0         0.0
 630 PARKS & RECREATION
      TOTAL:    Salaries                        713,986      745,402         774,201        909,295       896,295      896,295   150,893        20.2
      TOTAL:    Expenses                        160,259      140,875         140,875        153,835       102,835      102,835   (38,040)      (27.0)
                                                                                                                                                        ANNUAL TOWN MEETING - MAY 8, 2023




                                   TOTALS:      874,245      886,277         915,076       1,063,130      999,130      999,130   112,853        12.7
 650 PARKS DEPARTMENT
      TOTAL:    Expenses                         68,111       80,000          80,000         80,000        76,000       76,000    (4,000)       (5.0)
                                  TOTALS:        68,111       80,000          80,000         80,000        76,000       76,000    (4,000)       (5.0)
            TOTAL   08-Recreation & Playgr      944,917      971,277       1,000,076      1,148,130     1,080,130    1,080,130   108,853        11.2

 175 PLANNING BOARD
      TOTAL:    Salaries                         58,458       61,246          65,509         65,509        65,509       65,509     4,263         7.0
      TOTAL:    Expenses                         15,033       13,833          13,833         18,833        14,833       14,833     1,000         7.2
                                   TOTALS:       73,491       75,079          79,342         84,342        80,342       80,342     5,263         7.0
 210 POLICE DEPARTMENT
      TOTAL:    Salaries                      5,197,738     5,332,187      5,465,348       6,201,159    5,566,620    5,566,620   234,433         4.4
      TOTAL:    Expenses                        396,891       392,711        392,711         546,111      412,911      412,911    20,200         5.1
                                   TOTALS:    5,594,629     5,724,898      5,858,059       6,747,270    5,979,531    5,979,531   254,633         4.4

Source page 88

TOWN OF CANTON
                                                           ORIGINAL      FY 2024         FY 2024       FY 2024      FY 2024    INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024                 FY 22
                                                            BUDGET        BASE            DEPT.      EXECUTIVE    FIN. COMM.     FIN. COMM. - ORIG
                                              ACTUAL
     Dept. / Finance Committee Request                       FY 23       BUDGET         REQUEST       REQUEST      REQUEST        $$$$       %%

 292 ANIMAL CONTROL OFFICER
      TOTAL:    Salaries                         116,029      125,617         131,084     130,084       130,084      130,084      4,467        3.6
      TOTAL:    Expenses                           6,314        9,400           9,400      11,000         9,430        9,430         30        0.3
                                 TOTALS:         122,343      135,017         140,484     141,084       139,514      139,514      4,497        3.3
            TOTAL   09-Police & Animal Ctrl    5,716,972     5,859,915      5,998,543   6,888,354     6,119,045    6,119,045   259,130         4.4

 610 LIBRARY
      TOTAL:    Salaries                       1,011,010     1,046,040      1,079,189    1,126,398    1,116,398    1,116,398     70,358        6.7
      TOTAL:    Expenses                         471,199       432,636        432,636      494,836      317,636      317,636   (115,000)     (26.6)
                                 TOTALS:       1,482,209     1,478,676      1,511,825    1,621,234    1,434,034    1,434,034    (44,642)      (3.0)
 192 PUBLIC BLDGS/PROP MAINT
      TOTAL:    Salaries                         391,353      401,214         431,023     586,023       586,023      586,023   184,809        46.1
      TOTAL:    Expenses                         148,632      229,710         229,710     429,710       860,069      860,069   630,359       274.4
                                 TOTALS:         539,984      630,924         660,733    1,015,733    1,446,092    1,446,092   815,168       129.2
 400 PUBLIC WORKS ADMINISTRATI
      TOTAL:    Salaries                         242,280      348,194         368,546     493,546       385,396      385,396    37,202        10.7
      TOTAL:    Expenses                          20,831       47,412          47,412      52,412        52,412       52,412     5,000        10.5
                                 TOTALS:         263,111      395,606         415,958     545,958       437,808      437,808    42,202        10.7
 410 ENGINEERING DEPARTMENT




88
      TOTAL:    Salaries                         232,593      237,671         263,014     269,564       269,564      269,564    31,893        13.4
      TOTAL:    Expenses                          35,657       24,417          24,417      36,417        36,417       36,417    12,000        49.1
                                 TOTALS:         268,250      262,088         287,431     305,981       305,981      305,981    43,893        16.7
 420 HIGHWAY MAINTENANCE
      TOTAL:    Salaries                         991,767      957,473       1,060,615    1,060,615    1,060,615    1,060,615   103,142        10.8
      TOTAL:    Expenses                         168,394      168,087         168,087      193,087      142,037      142,037   (26,050)      (15.5)
                                 TOTALS:       1,160,161     1,125,560      1,228,702    1,253,702    1,202,652    1,202,652    77,092         6.8
                                                                                                                                                      ANNUAL TOWN MEETING - MAY 8, 2023




 425 STREET SIGNS & TRAFFIC
      TOTAL:    Salaries                          11,591        2,500           2,500       2,500         2,500        2,500          0        0.0
      TOTAL:    Expenses                          71,297       73,200          73,200      73,200        59,600       59,600    (13,600)     (18.6)
                                 TOTALS:          82,888       75,700          75,700      75,700        62,100       62,100    (13,600)     (18.0)
 426 GAS & OIL FUND
      TOTAL:    Expenses                          71,289       61,190          61,190      61,190        61,190       61,190          0        0.0
                                 TOTALS:          71,289       61,190          61,190      61,190        61,190       61,190          0        0.0
 427 HIGHWAY EQUIPMENT MAINT
      TOTAL:    Salaries                         230,234      239,371         254,337     254,337       254,337      254,337    14,966         6.3
      TOTAL:    Expenses                         150,956      146,415         146,415     171,415       171,415      171,415    25,000        17.1
                                 TOTALS:         381,189      385,786         400,752     425,752       425,752      425,752    39,966        10.4
 491 CEMETERY MAINT
      TOTAL:    Salaries                         159,865      166,492         176,056     176,056       176,056      176,056      9,564        5.7
      TOTAL:    Expenses                          19,528       20,912          20,912      20,912        17,231       17,231     (3,681)     (17.6)

Source page 89

TOWN OF CANTON
                                                           ORIGINAL       FY 2024          FY 2024       FY 2024       FY 2024     INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024                 FY 22
                                                            BUDGET         BASE             DEPT.      EXECUTIVE     FIN. COMM.      FIN. COMM. - ORIG
                                              ACTUAL
     Dept. / Finance Committee Request                       FY 23        BUDGET          REQUEST       REQUEST       REQUEST         $$$$       %%

                                 TOTALS:         179,394      187,404          196,968      196,968       193,287       193,287      5,883         3.1
 492 TREE DEPARTMENT
      TOTAL:    Salaries                         137,157      154,901          164,182      164,182       164,182       164,182      9,281         6.0
      TOTAL:    Expenses                           2,611        7,933            7,933        7,933         7,933         7,933          0         0.0
                                 TOTALS:         139,768      162,834          172,115      172,115       172,115       172,115      9,281         5.7
 632 PEQUITSIDE FARM
      TOTAL:    Expenses                          32,774       30,000           30,000       30,000        30,000        30,000           0        0.0
                                 TOTALS:          32,774       30,000           30,000       30,000        30,000        30,000           0        0.0
            TOTAL   07-Public Works            3,118,808     3,317,092       3,529,549    4,083,099     4,336,977     4,336,977   1,019,885       30.7

 161 TOWN CLERK
      TOTAL:    Salaries                         212,214      216,219          230,298      230,298       230,298       230,298     14,079         6.5
      TOTAL:    Expenses                           6,591        8,210            8,210        8,610         8,610         8,610        400         4.9
                                 TOTALS:         218,805      224,429          238,508      238,908       238,908       238,908     14,479         6.5
 163 ELECTIONS & REGISTRAR'S
      TOTAL:    Salaries                          13,436       51,360           51,360       42,210        42,210        42,210      (9,150)     (17.8)
      TOTAL:    Expenses                          33,914       26,250           26,250       34,100        34,100        34,100       7,850       29.9
                                TOTALS:           47,349       77,610           77,610       76,310        76,310        76,310      (1,300)      (1.7)
            TOTAL   11-Town Clerk & Elected      266,154      302,039          316,118      315,218       315,218       315,218     13,179         4.4




89
 198 UNPAID BILLS
      TOTAL:    Expenses                          15,207              0              0            0             0            0            0        0.0
                                 TOTALS:          15,207              0              0            0             0            0            0        0.0
 543 VETERANS SERVICES DEPARTMENT
      TOTAL:    Salaries                          73,388       76,705           79,524      108,644       108,644       108,644     31,939        41.6
                                                 124,925      234,934          234,934      243,754       226,246       226,246     (8,688)       (3.7)
                                                                                                                                                          ANNUAL TOWN MEETING - MAY 8, 2023




      TOTAL:    Expenses
                                 TOTALS:         198,312      311,639          314,458      352,398       334,890       334,890     23,251         7.5
                 TOTAL     01-MUNICIPAL       23,445,345    25,025,058       25,765,358   27,632,234    26,621,741   26,621,741   1,596,683        6.4


 840 BLUE HILLS REGIONAL
      TOTAL:    Expenses                       1,472,906     1,603,337       1,603,337     1,770,018    1,770,018     1,770,018    166,681        10.4
                                 TOTALS:       1,472,906     1,603,337       1,603,337     1,770,018    1,770,018     1,770,018    166,681        10.4
 710 PRINCIPAL PAYMENTS
      TOTAL:    Expenses                       3,690,100     3,777,683       3,777,683     3,557,551    3,557,551     3,557,551   (220,132)       (5.8)
                                 TOTALS:       3,690,100     3,777,683       3,777,683     3,557,551    3,557,551     3,557,551   (220,132)       (5.8)
 751 LONG-TERM INTEREST PAYMENTS
      TOTAL:    Expenses                         856,178      957,722          957,722     1,106,931    1,106,931     1,106,931    149,209        15.6
                                 TOTALS:         856,178      957,722          957,722     1,106,931    1,106,931     1,106,931    149,209        15.6

Source page 90

TOWN OF CANTON
                                                                  ORIGINAL      FY 2024         FY 2024       FY 2024       FY 2024    INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024                        FY 22
                                                                   BUDGET        BASE            DEPT.      EXECUTIVE     FIN. COMM.     FIN. COMM. - ORIG
                                                     ACTUAL
     Dept. / Finance Committee Request                              FY 23       BUDGET         REQUEST       REQUEST       REQUEST        $$$$       %%

            TOTAL    12-Debt Service                  4,546,278     4,735,405      4,735,405    4,664,482     4,664,482    4,664,482    (70,923)      (1.5)

 914 EMPLOYER SHARE-HEALTH INS
      TOTAL:    Salaries                             12,837,862    13,025,159     13,025,159   13,222,449    13,222,449   13,222,449   197,290         1.5
      TOTAL:    Expenses                                 18,519        20,000         20,000       20,000        20,000       20,000         0         0.0
                                  TOTALS:            12,856,382    13,045,159     13,045,159   13,242,449    13,242,449   13,242,449   197,290         1.5
 915 EMPLOYER SHARE-LIFE INS
      TOTAL:    Salaries                                 58,387       62,250          62,250       62,250       62,250        62,250          0        0.0
                                  TOTALS:                58,387       62,250          62,250       62,250       62,250        62,250          0        0.0
            TOTAL    13-Employer Share-Health/Life   12,914,768    13,107,409     13,107,409   13,304,699    13,304,699   13,304,699   197,290         1.5

 841 NORFOLK COUNTY AGRICULTR HS
      TOTAL:    Expenses                                 19,800       50,000          50,000       50,000       50,000        50,000          0        0.0
                                  TOTALS:                19,800       50,000          50,000       50,000       50,000        50,000          0        0.0
 993 OPEB TRANSFER
      TOTAL:    Expenses                              1,050,000     1,150,000      1,150,000    1,250,000     1,250,000    1,250,000   100,000         8.7
                                  TOTALS:             1,050,000     1,150,000      1,150,000    1,250,000     1,250,000    1,250,000   100,000         8.7
 990 TRANSFERS
      TOTAL:    Expenses                                 98,497      656,011         656,011     523,440       523,440       523,440   (132,571)     (20.2)




90
                                  TOTALS:                98,497      656,011         656,011     523,440       523,440       523,440   (132,571)     (20.2)
 132 RESERVE FUND
      TOTAL:    Expenses                                      0      600,000         600,000     600,000       600,000       600,000          0        0.0
                                  TOTALS:                     0      600,000         600,000     600,000       600,000       600,000          0        0.0
 911 RETIREMENT BENEFITS
      TOTAL:    Salaries                              6,449,186     6,932,851      6,932,851    7,323,368     7,323,368    7,323,368   390,517         5.6
                                                      6,449,186
                                                                                                                                                              ANNUAL TOWN MEETING - MAY 8, 2023




                                  TOTALS:                           6,932,851      6,932,851    7,323,368     7,323,368    7,323,368   390,517         5.6
 423 SNOW & ICE REMOVAL
      TOTAL:    Salaries                                182,715      152,000         152,000     152,000       152,000       152,000          0        0.0
      TOTAL:    Expenses                                575,804      498,500         498,500     498,500       498,500       498,500          0        0.0
                                  TOTALS:               758,519      650,500         650,500     650,500       650,500       650,500          0        0.0
 422 STREET LIGHTING
      TOTAL:    Expenses                                 77,265       75,000          75,000       97,000       97,000        97,000    22,000        29.3
                                  TOTALS:                77,265       75,000          75,000       97,000       97,000        97,000    22,000        29.3
 946 TOWN INSURANCE
      TOTAL:    Expenses                              1,262,147     1,460,666      1,460,666    1,525,950     1,525,950    1,525,950    65,284         4.5
                                  TOTALS:             1,262,147     1,460,666      1,460,666    1,525,950     1,525,950    1,525,950    65,284         4.5
 433 TRASH COLLECTION
      TOTAL:    Expenses                              2,298,132     2,447,500      2,447,500    2,584,500     2,584,500    2,584,500   137,000         5.6
                                  TOTALS:             2,298,132     2,447,500      2,447,500    2,584,500     2,584,500    2,584,500   137,000         5.6

Source page 91

TOWN OF CANTON
                                                            ORIGINAL       FY 2024          FY 2024        FY 2024          FY 2024       INC (DEC) FROM FY 23
     BUDGET REPORT FOR FY 2024                 FY 22
                                                             BUDGET         BASE             DEPT.       EXECUTIVE        FIN. COMM.        FIN. COMM. - ORIG
                                              ACTUAL
     Dept. / Finance Committee Request                        FY 23        BUDGET          REQUEST        REQUEST          REQUEST           $$$$       %%

 913 UNEMPLOYMENT COMPENSATION
      TOTAL:    Salaries                         100,000       100,000          100,000       100,000        100,000         100,000            0          0.0
                                 TOTALS:         100,000       100,000          100,000       100,000        100,000         100,000            0          0.0
                  TOTAL    02-FIXED COSTS      31,047,499    33,568,679       33,568,679    34,443,957     34,443,957      34,443,957      875,278         2.6


                  GRAND TOTALS :              101,270,266   109,252,142      109,992,442   115,566,734    114,556,241     114,556,241    5,304,099         4.9


                                                              ORIGINAL         FY 2024       FY 2024       FY 2024        FY 2024       INC (DEC) FROM FY 23
                                                FY 22
                                                               BUDGET           BASE          DEPT.      EXECUTIVE      FIN. COMM.       FIN. COM - REVISED
                                               ACTUAL
           ENTERPRISE FUNDS                                     FY 23          BUDGET       REQUEST       REQUEST        REQUEST           $$$$       %%


                      TOTAL:    Salaries           35,947        121,400         116,400     119,000        119,000       119,000          (2,400)       (2.0)
                      TOTAL:    Expenses         298,405         283,062         285,562     314,494        314,494       314,494          31,432        11.1
               RINK ENTERPRISE (700)             334,351         404,462        401,962      433,494        433,494       433,494          29,032         7.2

                      TOTAL:    Salaries         483,078         506,148         547,879     657,229        657,229       657,229         151,081        29.8
                      TOTAL:    Expenses        6,174,134      6,319,791       6,319,791    6,464,247     6,464,247      6,464,247        144,456         2.3




91
               SEWER ENTERPRISE (600 - 602)     6,657,211      6,825,939       6,867,670    7,121,476     7,121,476     7,121,476         295,537         4.3

                      TOTAL:    Salaries        1,058,378      1,044,812       1,204,989    1,107,578     1,107,578      1,107,578         62,766         6.0
                      TOTAL:    Expenses        5,715,979      7,566,225       7,566,225    8,711,085     8,711,085      8,711,085      1,144,860        15.1
               WATER ENTERPRISE (640 - 642)     6,774,357      8,611,037       8,771,214    9,818,663     9,818,663     9,818,663       1,207,626        14.0
                                                                                                                                                                 ANNUAL TOWN MEETING - MAY 8, 2023

Source page 92

ANNUAL TOWN MEETING – MAY 8, 2023



                                    MUNICIPAL CAPITAL REQUESTS for FISCAL 2024 THRU 2028 (000's)
                                                                                                                                FY 24 - FY 28
      DEPARTMENT                                 DESCRIPTION            FY 24       FY 25      FY 26      FY 27      FY 28         Totals

         Building              Vehicle Replacement                         -              40     -          -          -                 40

Elder & Human Services Vehicle Replacements                                    43     -          -          -          -                 43

      Finance/MIS              Copier Replacements                             10     -          -          -          -                 10
      Finance/MIS              Phone Replacements                              15     -          -          -          -                 15
      Finance/MIS              Software Upgrade                                87     100            50         50         50           337
      Finance/MIS              Financial System Reports                        20     -          -          -          -                 20
      Finance/MIS              Computers/Peripherals                           43       99           51         99         99           391
      Finance/MIS              Hardware/Network Upgrades                       30       50       -              50     -                130

            Fire               Building Maintenance                            17     -          -          -          -                 17
            Fire               Other Equipment                                 15         50     -          -          -                 65
            Fire               Vehicle Replacements                        -              75     -          -          -                 75

          Library              Extraordinary Maintenance                1,202             15     -          -          -              1,217
          Library              Painting & Carpeting                       -           -          -          -          222              222
          Library              Building Systems Replacement                 5         -          -          -          -                  5

  Parks & Recreation           Equipment Purchase                              35         18     -          -          -                 53
  Parks & Recreation           Field Irrigation Repairs                        17                                                        17
  Parks & Recreation           Vehicle Replacements                            60     -          -          -          -                 60

          Police               Police Cruiser Replacements                234         234        234        234        234            1,170
          Police               Bullet Resistant Vests                       20          6          6          6          6               44
          Police               Equipment Replacements                       77                   -          -          -                 77
          Police               Building Improvements                      -               50     -                     -                 50

 Property Maintenance Building Repairs                                    -           100        100        100        100              400
 Property Maintenance Building Systems & Extraordinary Maintenance        158         -          375        -          -                533
 Property Maintenance Vehicle Replacements                                  1         -          -          -          -                  1

      Public Works             Building Maintenance                            64     -          -          -          -                 64
      Public Works             Vehicle Replacements                        -              65     -            50       -                115
      Public Works             Heavy Duty Vehicle Replacements             -          -          350        350        350            1,050
      Public Works             Technology Upgrades                         -          -            70       -          -                 70
      Public Works             Equipment Replacements                          28         55     291        137        -                511
      Public Works             Dam Inspections                             -              15       30       -          -                 45

 Revere & Son Heritage Trust   Equipment                                       20     -              25     -          -                 45
 Revere & Son Heritage Trust   Building Improvements                           25     250        -          -          -                275

       Town Clerk              Equipment                                       11     -          -          -          -                 11

                               Total Municipal Cash Capital Requests    2,236       1,222      1,582      1,076      1,061            7,177

                               Available Cash Capital                   1,131         994      1,127        746      1,000            4,998

                               Requests over (under) available          1,105         228        455        330            61         2,179
                                                                       Reserves Reductions Reductions Reductions Reductions




                                                                 92

Source page 93

ANNUAL TOWN MEETING – MAY 8, 2023



                           MUNICIPAL CAPITAL REQUESTS for FISCAL 2024 THRU 2028 (000's)
                                                                                                                         FY 24 - FY 28
    DEPARTMENT                         DESCRIPTION                 FY 24        FY 25       FY 26   FY 27      FY 28        Totals
Elder & Human Services Vehicle Replacements                          133           -          -        -          -              133

         Fire         Typhoon Truck & Pumper Refurbishment           -             750        750      -          -            1,500
         Fire         Portable/Mobile Radios                         -             200        -        -          -              200
        Police        Equipment Replacements                         103           -          -        -          -              103

 Property Maintenance Memorial Hall Renovations                       -            -          300      -          -              300
 Property Maintenance Vehicles                                            90       -          -        -          -               90

    Public Works      Road Improvements                              740           500        500      500       500           2,740
    Public Works      Vehicle Replacements                             55          210        -        -         -               265
    Public Works      Heavy Duty Vehicle Replacements                414           460        350      350       220           1,794
    Public Works      Cemetery Garage & Roads                        -             -          275      -         -               275
    Public Works      Downtown Streetscape                           -             -          -        300       -               300
    Public Works      Drainage Repairs/Culverts                      270           -          -        -         -               270
    Public Works      Stormwater BMP                                 -             240        210      400       400           1,250

                      Total Municipal Debt Capital Requests        1,672         2,360      2,385    1,550     1,120           9,087

                      Available Debt Capital                       1,065         1,129      1,204    1,000     1,000           5,398

                      Requests over (under) available                607         1,231      1,181      550       120           3,689
                                                                  Reserves     Reserves? Reserves? Reserves? Reserves?


     Ambulance        Ambulance Replacements                          -            -          505      -         505           1,010
     Ambulance        Equipment Replacements                          -                56     -        -         -                56

                      Total Ambulance Requests (Cash Reserves)        -                56     505      -         505           1,066

     Ambulance        Ambulance Replacements                         505           -          -        -          -              505

                      Total Ambulance Requests (Debt Capital)        505           -          -        -          -              505


        Sewer         Sewer Inflow & Infiltration Projects           400           920        900      900       -             3,120
        Sewer         Sewer System Extension                         -             -          -        -         350             350

                      Total Sewer Ent. Requests (Debt Capital)       400           920        900      900       350           3,470


        Water         Vehicle Replacements                                43       -          -        -          -               43
        Water         Equipment Replacements                              40           56     -        -          -               96

                      Total Water Ent. Requests (Cash Reserves)           83           56     -        -          -              139

        Water         Water System Improvements                    1,020           280      1,600    1,100     1,100           5,100

                      Total Water Ent. Requests (Debt Capital)     1,020           280      1,600    1,100     1,100           5,100




                                                        93

Source page 94

ANNUAL TOWN MEETING – MAY 8, 2023




                                    SCHOOL CAPITAL REQUESTS FOR FISCAL 2024 THRU 2028 (000's)
                                                                                                                                    FY 24 - FY 28
        DEPARTMENT                                DESCRIPTION                FY 24      FY 25      FY 26      FY 27      FY 28         Totals

CASH CAPITAL

       Building Repairs         Building Improvements                          -          250        250        250        250            1,000
       Building Repairs         Flooring                                         37       -          -          -          -                  37
       Building Repairs         HVAC                                           148        -          -          -          -                148
       Building Repairs         Painting                                         20       -          -          -          -                  20
       Building Repairs         Classroom Renovation                             45       -          -          -          -                  45
       Building Repairs         Master Plan Recommendations                    -          -          -          -          -                -
       Building Repairs         Windows & Doors                                -          -          -          -          -                -
       Building Repairs         Security Upgrades                              -          -          -          -          -                -

                                Total Building Repairs                         250        250        250        250        250            1,250

    Grounds Improvement         Landscaping                                        15         50         25         25         25           140

                                Total Building Repairs                             15         50         25         25         25           140

         Technology             Student Devices                                187        200        200        265        265            1,117
         Technology             Staff Devices                                   68          50         50         50         50             268
         Technology             Security Technology                             46          50         50         50         50             246
         Technology             Printers                                                  -          -          -          -                -
         Technology             Phones                                             15     -          -          -          -                  15
         Technology             Classroom Technology                               40       50         50         50         50             240
         Technology             Wireless Infrastructure                        -            25         25         25         25             100

                                Total Technology                               356        375        375        440        440            1,986

   Program Improvements         Classroom Improvements                             37         15         15         15         15            97
   Program Improvements         Instructional Equipment                            25         25         25         25         25           125
   Program Improvements         Classroom Instruments                              14         15         15         15         15            74
   Program Improvements         Athletic Equipment                                 64         25         25         25         25           164

                                Total Program Improvements                     140            80         80         80         80           460

Furniture, Fixtures & Equipment Custodial Equipment                            -              15         15         15         15            60
Furniture, Fixtures & Equipment Office Furniture                               -              15         15         15         15            60
Furniture, Fixtures & Equipment Classroom Furniture                                48         25         25         25         25           148
Furniture, Fixtures & Equipment Kitchen Equipment                              -          -          -              50         50           100

                                Total Furniture, Fixtures & Equipment              48         55         55     105        105              368

  Extraordinary Maintenance     Masonry Repairs                                -          150        -          -          -                150
  Extraordinary Maintenance     Parking Lot and Sidewalk Repairs               -            96           50         50         50           246
  Extraordinary Maintenance     Athletic Field Improvements                    -          -              50     -          -                 50

                                Total Extraordinary Maintenance                -          246        100            50         50           446

           Vehicles             Bus Replacements                               115        -          115        -          -                230
           Vehicles             Maintenance Vehicle                             76                                  50         50           176

                                Total Vehicles                                 191        -          115            50         50           406

                                Total Cash Capital Requests                  1,000      1,056      1,000      1,000      1,000            5,056

                                Available Capital                            1,000      1,056      1,000      1,000      1,000            5,056

                                Requests over (under) available                -          -          -          -          -                 -

DEBT CAPITAL

Building Repairs/Improvements   Roof Top Unit Replacement                                 300        -          -          -                300
Building Repairs/Improvements   Brick Repointing                               275        -                     -          -                275
Building Repairs/Improvements   Window & Door Replacement                      -          -          -          -        1,000            1,000
Building Repairs/Improvements   HVAC Replacements                              270        -          -        1,000        -              1,270
Building Repairs/Improvements   Roof Replacements (assumes 40% MSBA grant)                -        1,708        -          -              1,708

                                Total Debt Capital Requests                    545        300      1,708      1,000      1,000            4,553

                                Available Capital                            1,479        470        604      1,000      1,000            4,553

                                Requests over (under) available               (934)      (170)     1,104        -          -                 -



                                                          94

Source page 95

Recommendations of the Finance Committee
  to the Voters of Canton, Massachusetts

                     2023

             TOWN OF CANTON




      SPECIAL TOWN MEETING
MONDAY, MAY 8, 2023 at 7:05 p.m.

               Morse Auditorium
              Canton High School
        900 Washington Street, Canton, MA




                    _________________________________________________________
                    YOUR VOTE at Town Meeting is important
                    because it establishes the priorities for our schools,
                    public works, public safety, town government and
                    future direction for our environment.


                    The Town, upon request, will endeavor, to the
                    greatest extent possible, to make available any
                    and all visual and audio devices and assistance for
                    the disabled. For more information, please call
                    781-821-5000.




                       95

Source page 96

SPECIAL TOWN MEETING – MAY 8, 2023
                                                             2023

Article 1      To see if the town will vote to adopt certain procedures to govern the conduct of the
2023 Special Town Meeting, or to take any other action related hereto.


Article 1 MOTION

MOVED:          That the following individuals be granted all of the rights and privileges of participation
in this Annual Town Meeting, except the right to vote, under any article of this warrant which affects
matters within their jurisdiction:

      David Brauninger, Principal, Lt. Peter M. Hansen Elementary School
      Paul Brodmerkle, Interim Town Engineer
      Meghan Byrne, Director of Student Services, Canton Public Schools
      Steve Choiniere, Supervisor of Facilities and Grounds
      Paul R. DeRensis, Town Counsel
      Paul Feeney, State Senator
      Derek Folan, Superintendent of Schools
      Tom Houston, Professional Services Corporation, PC
      Donna Kilday, Rodman Early Childhood Coordinator
      Louis Jutras, Information Systems Manager
      Arafat Knight, Veterans’ Agent
      Karen Lawlor, Administrative Assistant, Canton Planning Board
      Brian Lynch, Facility Director, School
      Stephen Lynch, Representative in Congress
      Steve Marshall, Director of Finance & Operations, School Department
      M. Regen Milani, Conservation Commission Agent
      Allison Neff, Canton Community Preservation Committee Administrator
      Kristen Phelps, Revere & Son Heritage Trust Administrator
      Tyler Radicioni, Parks & Recreation Director
      Helena Rafferty, Police Chief
      Barbara Reardon, Board of Health Director
      Michelle Resendes, Asst. Supt. for Business & Personnel, Blue Hills Reg. Technical School
      E. Wendell Robery, Fire Chief
      Debbie Rooney, Director of Teaching and Learning PreK-8
      Mark Roy, Executive Director, Canton Housing Authority
      William Scollins, Finance Director
      Sarah Shannon, Interim Asst. Superintendent of Schools
      Julianne Shore, Director of Technology and Digital Learning
      Jeffrey Sperling Principal of Canton High School
      Walter Timilty, State Senator
      Michael Trotta, Superintendent of Public Works
      Diane Tynan, Director of the Department of Elder & Human Services
      Saundra Watson, Principal of John F. Kennedy Elementary School




                                               96

Source page 97

SPECIAL TOWN MEETING – MAY 8, 2023
                                                                2023


ACQUIRE & EXTINGUISH PERMANENT & TEMPORARY EASEMENTS OVER 293 YORK STREET FOR
CONSTRUCTION & MAINTENANCE OF A DRAINAGE SYSTEM

Article 2 To see if the Town will vote to authorize the Select Board to:

(1) acquire by purchase, gift, or eminent domain permanent and temporary easements over and under the parcel of
real property at 293 York Street, Assessors Map 103, Parcel 30 for the purpose of construction, operation, and
maintenance of a storm water drainage system for such water to flow from York Street onto the property identified
as 293 York Street and said easements being shown as “Permanent Easement A,” “Temporary Easement C,” and
“Temporary Easement D” in Exhibit ‘A’, “Amendment to Drainage Easement Plan With Temporary Easements, 293
York Street, Canton, MA” prepared by Norfolk County Engineering Department, on file with the Town Engineer. Said
Plan is to amend the easement already owned by the Town and shown on the Plan entitled “Easement Plan of Land,
293 York Street in Canton, MA” dated November 12, 2019, prepared by Site Design Professionals, LLC and recorded
with the Norfolk County Registry of Deeds in Plan Book 706, Page 708;

(2) authorize the Select Board to extinguish any and all of the Town’s rights in that easement already owned by the
Town and now depicted as “Easement B” on “Amendment to Drainage Easement Plan With Temporary Easements,
293 York Street, Canton, MA” after construction of said drainage system has been completed. “Temporary Easement
C” and “Temporary Easement D” shall only be valid for thirty (30) days upon notice from the Town to grantor;

(3) to see if the Town will vote to raise and appropriate, borrow pursuant to any applicable statute or transfer from
available funds, a sum of money for such purposes; or

(4) to take any other action related thereto.
Select Board

Article 2 MOTION:

MOVED:         That the Select Board be authorized to acquire by purchase, gift, or eminent domain
permanent and temporary easements for general municipal purposes including to construct, operate,
and maintain a storm water drainage system for York Street, as printed in the Special Town Meeting
Warrant and further that the Select Board is authorized to convey, extinguish, and relinquish back to the
underlying property owner all the Town of Canton’s rights and interest in that easement depicted as
“Easement B” no longer needed as printed in the Special Town Meeting warrant.



                                   FINANCE COMMITTEE VOTE:             7-0-0

DISCUSSION:       The Finance Committee unanimously supports this article.

Article 2 of the 2023 Special Town Meeting would authorize the Select Board, Board of Water Commissioners, and
Canton Conservation Commission to acquire permanent and temporary easements over and under the property at
293 York Street regarding construction, operation, and maintenance of a storm water drainage system at that site.
This article would also authorize the Select Board to extinguish certain easements once they are no longer needed
at 293 York Street. The area was subject to flooding and the Town mitigated that through a project to construct
storm water infrastructure improvements for that part of York Street. For this purpose, temporary and permanent
easements were taken to allow temporary space for the construction and installation phase and permanent space for
the operation and maintenance of the storm water infrastructure (Article 28, ATM 2020). Based on the final plan and
work done, one of the pipes was not installed in the area originally taken for easements. The article would correct
this issue by taking and extinguishing easements as needed to permanently have the appropriate easement for the
infrastructure as built and to conclude the project. There are no funding requests associated with this article. Some
legal fees will be covered through the Town’s legal budget.



            APPROVED ___________________                     DISAPPROVED ___________________




                                                        97

Source page 98

SPECIAL TOWN MEETING – MAY 8, 2023
                                                           2023

HOME RULE PETITION: DISPOSITION OF TOWN OF CANTON LAND IN STOUGHTON FOR ROUTE 138
ROADWAY IMPROVEMENTS

Article 3 To see if the town will vote


   (1) To transfer the care, custody, management, and control of certain portions of land in
       Stoughton, subject to enactment of a special act of the Commonwealth, from the
       Conservation Commission to the Select Board, and to authorize the Select Board to convey
       or dispose of such portions of such land to the Commonwealth of Massachusetts for
       Roadway use, to support the roadway improvements project being undertaken by the
       Commonwealth of Massachusetts for Route 138 as identified as those portions of Canton
       land depicted as “permanent” as shown on a plan entitled “Massachusetts Department of
       Transportation Highway Division Plan and Profile of Washington Street (Route 138) in the
       Town of Stoughton, Norfolk County, Preliminary Right of Way Plans” identified on said
       plan as:

       Permanent Easements                   Square Footage

       9-D-4                                402 sq. ft.
       9-3                                  623 sq. ft.
       9-S-3                                5,458 sq. ft.

   (2) To transfer the care, custody, management, and control of certain portions of land in
       Stoughton, subject to enactment of a special act of the Commonwealth, from the Canton
       Board of Water Commissioners to the Select Board, and to authorize the Select Board to
       convey or dispose of such portions of such land to the Commonwealth of Massachusetts
       for Roadway use, to support the roadway improvements project being undertaken by the
       Commonwealth of Massachusetts for Route 138 as identified as those portions of Canton
       land depicted as “permanent” as shown on a plan entitled “Massachusetts Department of
       Transportation Highway Division Plan and Profile of Washington Street (Route 138) in the
       Town of Stoughton, Norfolk County, Preliminary Right of Way Plans” identified on said
       plan as:

   Permanent Easements                   Square Footage

   9-1                                   1,556 sq. ft.
   9-1-T                                 96 sq. ft.
   9-D-1                                 236 sq. ft.
   9-D-2                                 278 sq. ft.
   9-D-3                                 305 sq. ft.
   9-D-PUE-1                             100 sq. ft.
   9-D-PUE-2                             114 sq. ft.
   9-D-PUE-3                             331 sq. ft.
   9-GR-PUE-S-1-T                        26 sq. ft.
   9-GR-S-1-T                            231 sq. ft.
   9-GR-S-2-T                            221 sq. ft.
   9-PUE-1                               271 sq. ft.



                                             98

Source page 99

SPECIAL TOWN MEETING – MAY 8, 2023
                                                       2023

9-PUE-2                               534 sq. ft.
9-PUE-S-1                             317 sq. ft.
9-PUE-S-2                             1,228 sq. ft.
9-PUE-S-3                             350 sq. ft.
9-PUE-S-4                             11 sq. ft.
9-PUE-S-1-T                           83 sq. ft.
9-S-1                                 7,509 sq. ft.
9-S-1-T                               4,585 sq. ft.


(3) To authorize the Canton Conservation Commission, subject to enactment of a special act
    by the Commonwealth, to grant temporary easements for construction use by the
    Commonwealth, provided that the Commonwealth return such land upon completion of
    the Route 138 project free of easements, cleaned, restored, and in their original natural
    condition, such land being described as follows:

Temporary Easements                       Square Footage

   9-TE-4                                 3,956 sq. ft.
   9-TE-66                                4,997 sq. ft.
   9-TE-5                                 8,140 sq. ft.
   9-TE-7                                 1,787 sq. ft.



(4) To authorize the Canton Board of Water Commissioners, subject to enactment of a special
    act by the Commonwealth, to grant temporary easements for construction use by the
    Commonwealth provided that the Commonwealth return such land upon completion of the
    Route 138 project free of easements, cleaned, restored, and in their original natural
    condition, such land being described as follows:

   9-TE-1                                 3,349 sq. ft.
   9-TE-2                                 2,438 sq. ft.
   9-TE-65                                1,108 sq. ft.
   9-TWLR-1                               4,505 sq. ft.


(5) further to authorize the Select Board to receive and accept on behalf of the Town of Canton
    replacement conservation or watershed protection land, or sums of money in lieu thereof
    as may be authorized by law, offered by any source public or private, for mitigation of the
    permanent easements granted by the Town of Canton pursuant Chapter 3, section 5A of
    the general laws of the Commonwealth, and upon such receipt and acceptance, to
    authorize the Select Board to transfer said replacement land to the care custody and control
    of Conservation Commission or the Board of Water Commissioners as may be applicable,
    or deposit such sums of money in a Conservation Commission land acquisition fund
    pursuant to chapter 40, section 8C of the general laws, or deposit such funds in a similar



                                           99

Source page 100

SPECIAL TOWN MEETING – MAY 8, 2023
                                                           2023

       fund to be set up under the jurisdiction of the Board of Water Commissioners as may be
       applicable, to be used only to acquire additional conservation land under the care custody
       and control of the Conservation Commission or watershed protection land and the care,
       custody and control of the Board of Water Commissioners; and

   (6) to authorize the Select Board to request the Town’s representatives in the General Court to
       introduce legislation to authorize the Town to grant permanent easements relative to said
       conservation land and watershed protection land described as “permanent easements” and
       temporary use of conservation land and watershed protection land described as “temporary
       easements” for other than conservation, water shed purposes or other than Article 97
       purposes in order to support the roadway improvements project for Route 138 and further
       to authorize the Select Board and the General Court to make constructive changes in
       perfecting the language of this legislation in order to secure passage, it being the intent to
       authorize the Select Board and the General Court to vary the specific text of the legislation
       consistent with the scope of the general objectives of this home rule petition, such
       legislation to read substantially as follows:

AN ACT AUTHORIZING THE TOWN OF CANTON TO GRANT TEMPORARY AND
PERMANENT EASEMENTS OF CERTAIN LAND OF THE TOWN SITUATED IN THE TOWN
OF STOUGHTON FOR HIGHWAY PURPOSES


SECTION 1. Pursuant to chapter 3 § 5A of the general laws of the Commonwealth,
notwithstanding the provisions of any other general or special law to the contrary, the Town of
Canton Select Board may grant certain permanent easements, and the Town of Canton
Conservation Commission may grant certain temporary easements, related to certain
conservation land owned by the Town of Canton under the jurisdiction of the Canton
Conservation Commission situated in the Town of Stoughton, and the Board of Water
Commissioners may grant certain temporary easements related to certain watershed protection
land owned by the Town of Canton under the jurisdiction of the Canton Board of Water
Commissioners situated in the Town of Stoughton, to the Commonwealth of Massachusetts for
highway purposes, to support the roadway improvements project being undertaken by the
Commonwealth of Massachusetts for Route 138 as identified as those permanent and temporary
easements on a Plan entitled “Massachusetts Department of Transportation Highway Division
Plan and Profile of Washington Street (Route 138) in the Town of Stoughton, Norfolk County,
Preliminary Right of Way Plans” being a portion of those parcels owned by the Town of Canton
and described in the Assessor’s records of the Town of Stoughton as Map 57, Parcels 91, 92, and
93, and Map 58, Parcel 1, and Parcel 7. The Select Board on behalf of the Town of Canton, is
authorized to accept and receive replacement land, or alternatively pursuant to said chapter 3
section 5A, accept and receive certain sums of money offered as mitigation pursuant to said
statute and to transfer said replacement land for conservation land without further vote of the
Town to the care, custody, management and control of the Canton Conservation Commission or
transfer said replacement land for watershed protection land without further vote of the Town to
the care, custody, management and control Board of Water Commissioners, or deposit such
sums of money in a Canton Conservation Commission land acquisition fund without further vote
of the town, to be used only for the purposes of acquiring replacement Canton conservation land



                                             100

Source page 101

SPECIAL TOWN MEETING – MAY 8, 2023
                                                               2023

or in a similar fund to be established for the Board of Water Commissioners to be used only for
the purposes of acquiring replacement watershed protection land, as applicable.

SECTION 2. Pursuant to chapter 40, § 15A of the general laws, the care, custody, management,
and control of a portion of the land in Stoughton owned by the Town of Canton, identified as
“permanent easements” on a Plan entitled “Massachusetts Department of Transportation
Highway Division Plan and Profile of Washington Street (Route 138) in the Town of Stoughton,
Norfolk County, Preliminary Right of Way Plans” being part of those parcels owned by the
Town of Canton described in the Assessor’s records of the Town of Stoughton as Map 57,
Parcels 91, 92, and 93, and Map 58, Parcel 1, and Parcel 7, is approved notwithstanding Article
97 of the Constitution of the Commonwealth, to be transferred from the Canton Conservation
Commission and the Board of Water Commissioners, as applicable, to the Canton Select Board
for the purposes stated in section 1 of this Act.

SECTION 3. Any temporary easements taken upon such conservation commission land owned by
the Town of Canton, for the Route 138 roadway project construction shall be extinguished, and
returned to the Town of Canton Conservation Commission clean, restored, and in its natural
state, upon completion of said project. Any temporary easements taken upon such watershed
protection land owned by the Town of Canton, for the Route 138 roadway project construction
shall be extinguished, and returned to the Town of Canton Board of Water Commissioners clean,
restored, and in its natural state, upon completion of said project

SECTION 4. This act shall take effect upon its passage.


Select Board,

Article 3 MOTION:

Moved, that the Select Board, Board of Water Commissioners, and Conservation Commission be
authorized as printed in the warrant.


                                    FINANCE COMMITTEE VOTE:            7-0-0


DISCUSSION:      The Finance Committee unanimously supports this article.

Article 3 of the 2023 Special Town Meeting would authorize the Select Board to dispose of land that the Town owns
on York Street and Washington Street in Stoughton, Massachusetts, along the Route 138 corridor to the
Commonwealth of Massachusetts for permanent and temporary easements. The Massachusetts Department of
Transportation is planning a road improvement project for that portion of the Route 138 corridor in Stoughton. The
land that Canton owns is currently designated as conservation land (mostly wetlands) and abuts the road corridor.
For the state road improvement project to go forward, Canton would need to allow permanent easements and
temporary easements on this land as described in the article to allow for the temporary construction phase and the
permanent use and maintenance of those road improvements. Article 97 of the Massachusetts Constitution requires
that if conservation land is taken for such an easement, that taken conservation land would need to be replaced by
comparable conservation land elsewhere by the Commonwealth of Massachusetts (or the Town of Stoughton) to
ensure that there is no net-loss of conservation land by Canton. In rare cases where the conservation land cannot
be replaced elsewhere, there can be a payment in lieu of land. No privately-owned land would be involved in these
takings for easements, as that relevant land that belongs to Canton in Stoughton is directly owned by the Town.

This article would also request that the Town’s representation in the Massachusetts General Court (Massachusetts
Senate and Massachusetts House of Representatives) introduce legislation allowing the Town to dispose of this
conservation land for non-conservation purposes. The Select Board and the Massachusetts General Court would both




                                                    101

Source page 102

SPECIAL TOWN MEETING – MAY 8, 2023
                                                                2023

have power over the exact language of this legislation and it would need to be authorized through state legislative
action. The state legislature must approve such a transfer of conservation land that is currently protected under
Article 97 of the Massachusetts Constitution to a land use that is not a conservation use recognized by that provision
of the Massachusetts Constitution.

If this article is agreed to and the appropriate legislation is enacted by the Massachusetts General Court, this land
would be transferred from the Canton Conservation Commission to the Select Board for the purpose of disposing this
land to the Commonwealth of Massachusetts for the aforementioned easements. Following the construction project,
the Canton Conservation Commission would recover the land designated as temporary easements in a clean,
restored, and natural condition from the Commonwealth of Massachusetts and the Canton Conservation Commission
would resume control of those said lands. As necessary, the Select Board would be authorized to accept matching
conservation land or compensation from any allowed source to make the loss of Town-owned conservation land to
permanent state easements net-neutral, under the applicable laws.




         APPROVED ___________________                    DISAPPROVED ___________________




                                                        102

Source page 103

ANNUAL TOWN MEETING – MAY 8, 2023




NOTES:




                        103

Source page 104

ANNUAL TOWN MEETING – MAY 8, 2023




                                                                PRSRT STD
                                                            U.S. POSTAGE PAID
                                                              PERMIT NO. 20
                                                               CANTON, MA

FINANCE COMMITTEE
TOWN HALL
801 WASHINGTON STREET
CANTON, MA 02021




                               CAR-RT SORT
                               RESIDENT
                               CANTON, MA 02021




                                       104